County Profile for Breathitt - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 13,527
Total Cost Reports Filed in 2021 1 Total Births 149
Total Cost Reports Submitted 1 Total Deaths 247
Total Cost Reports Settled 0 Net Population Natural Change -98
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -76
Total Cost Reports Audited 0 Total Residual 7
Net Population Change -167

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,916,918 Total Charges 236,547,197
Fixed Assets 9,520,947 Contract Allowance 203,442,764
Other Assets 7,549,384 Operating Revenue 33,104,433
Total Assets 22,987,249 Operating Expenses 34,034,333
Current Liabilities 6,089,857 Operating Margin -929,900
Long Term Liabilities 16,985,072 Other Income 793,620
Total Equity -87,680 Other Expense 0
Total Liabilities and Equity 22,987,249 Net Profit or Loss -136,280

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,788 Revenue per Bed $752,373 Revenue per Person $2,447
Net Margin per Discharge ($528) Net Margin per Bed ($21,134) Net Margin per Person ($69)
Net Profit per Discharge ($77) Net Profit per Bed ($3,097) Net Profit per Person ($10)
Net Fixed Assets per Discharge $5,403 Net Fixed Assets per Bed $216,385 Net Fixed Assets per Bed $704
Long Term Debt per Discharge $9,640 Long Term Debt per Bed $386,024 Long Term Debt per Person $1,256
Persons per Discharge 0 Persons per Bed 307
Occupancy Rate 32.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,136 Net Fixed Assets 1,831 Population Estimate 2,185
Total Revenue 1,658 Long Term Liabilities 1,081 Total Patient Discharges 1,162
Net Margin 1,909 Total Patient Beds 1,287
Net Profit or Loss 2,958

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,158,126 14,434,773 0.4266
31 Intensive Care Unit 1,920,098 9,521,228 0.2017
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,711,612 34,877,488 0.0777
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 508,849 13 Nursing Administration 1,174,231
02,03 Captial Related - Movable Equipment 1,673,163 14 Central Services and Supply 325,857
04 Employee Benefits 2,391,525 15 Pharmacy 767,215
05 Administrative and General 10,812,705 16 Medical Records and Medical Library 369,694
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 957,915 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 503,951 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 338,621 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,823,726

County Profile for Breathitt - 2021